Monster Beverage develops, markets and distributes energy drinks and related beverages, led by the Monster Energy brand. It mostly does not bottle or distribute everything itself, but sells concentrates and finished drinks to bottlers and distributors, including a major strategic partnership with The Coca-Cola Company. Revenue comes from beverage sales worldwide and depends on consumer demand, ingredient costs and regulation.
Revenue at Monster Beverage Corp was $9.2 billion across the last twelve months. Across three years, sales expanded by 9.5% a year. Operating profit was 29.2% of revenue. It earned a return on invested capital of 35%. There is no dividend. On the site's X-Ray Score, it rates 75 out of 100. Net debt to EBITDA compares borrowings, less cash, with annual operating earnings before interest, tax, depreciation and amortization.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
52-wk range $32.94 – $50.17Volume 12,345,600Daily, split-adjusted
Vitals
Market cap$45.2B
52-week range$32.94 – $50.17
Volume (last day)12,345,600
P/E (TTM)21.2
EBIT / EV yield6.4%
Free-cash-flow yield4.6%
Dividend yieldNo dividend
Revenue (TTM)$9.2B
Net income (TTM)$2.1B
Operating margin29.2%
Return on capital34.7%
Debt incl. leasesData missing
Cash & securities$3.4B
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$69model spread $64 – $76
Undervalued+50.9% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is Medium, so the safety margin is 30%.
Price $46
Undervalued < $48Fair $48 – $90Overvalued > $90
10-year DCF (market-scaled)
$96
Peer multiples
$52
Earnings power floor (not blended)
$30
Fundamentals-adjusted multiple
$59
Growth the price implies
3.9%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Strong business at an attractive price
Our models put fair value above today's price, but models can be wrong, so check the business first. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Consumer Staples peers. Open a lens to see the numbers behind it.
ValuationFair
66/100
Priced about in line with its sector.
See the numbers →
EBIT / EV yield6.4%
Free-cash-flow yield4.6%
Fair value vs price1.5×
GrowthStrong
91/100
Growing faster than most of its sector.
See the numbers →
Revenue growth (3y)9.5%
Growth consistency90%
ProfitabilityFair
61/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital34.7%
Operating margin29.2%
Gross profitability45.0%
Financial healthStrong
87/100
Balance sheet looks strong: debt is well covered.
See the numbers →
Piotroski F-Score7 / 9
Interest coverNo interest cost
DividendsNone
–/100
Pays no dividend.
See the numbers →
Quarterly results: last 6 quarters
-2.3%Mar '25
+11.1%Jun '25
+16.8%Sep '25
+17.6%Dec '25
+26.9%Mar '26
+20.2%Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $2.5B.
Other Soft Drinks & Non-alcoholic Beverages companies by X-Ray Score.
Fundamentals checklist
● 12 Good · ● 1 Average · ● 1 Bad
Cash quality
Earnings backed by cashBad
Free-cash-flow yieldAverage
Risk models
Altman Z''Good
Piotroski F-ScoreGood
Growth
Free-cash-flow growth (3y)Good
Revenue growth (3y)Good
Growth consistencyGood
Balance sheet
Current ratioGood
Interest coverGood
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalGood
Operating marginGood
Gross profitabilityGood
Each check is graded against the company's sector, not a fixed number. Checklist score 75/100.
Financials
FY21
FY22
FY23
FY24
FY25
Revenue
$5.5B
$6.3B
$7.1B
$7.5B
$8.3B
Operating income
$1.8B
$1.6B
$2.0B
$1.9B
$2.4B
Net income
$1.4B
$1.2B
$1.6B
$1.5B
$1.9B
Operating cash flow
$1.2B
$888M
$1.7B
$1.9B
$2.1B
Operating margin
32.4%
25.1%
27.4%
25.8%
29.2%
Free cash flow
$1.1B
$699M
$1.5B
$1.7B
$2.0B
Diluted EPS
–
–
–
–
–
Fiscal years, from SEC filings.
Technical summary
Daily
Bullish
11 bullish · 1 neutral · 4 bearish
Weekly
Strongly bullish
9 bullish · 1 neutral · 2 bearish
Monthly
Strongly bullish
7 bullish · 1 neutral · 0 bearish
Moving averages (daily)
SMA 10
43.93
Bullish
EMA 10
44.15
Bullish
SMA 20
43.38
Bullish
EMA 20
43.90
Bullish
SMA 50
44.73
Bullish
EMA 50
44.47
Bullish
SMA 100
45.88
Bearish
EMA 100
44.36
Bullish
SMA 200
42.68
Bullish
EMA 200
42.42
Bullish
Oscillators (daily)
RSI (14)
62.67
Neutral
MACD (12, 26)
0.05
Bullish
Momentum (12)
9.88
Bullish
Stochastic %K (14)
87.15
Bearish
Williams %R (14)
-12.85
Bearish
CCI (20)
198.0
Bearish
Pivot points (classic, last session)
S3
44.36
S2
44.91
S1
45.32
Pivot
45.87
R1
46.28
R2
46.83
R3
47.24
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.