Airbnb, Inc. (ABNB)
Consumer Discretionary · Hotels, Resorts & Cruise Lines · US stock · S&P 500 component
$173.70
▼ -0.58 (0.33%)
Fair valueFair
$143 −17.7% to fair value
$72fair band $100–$186$215
Day's range
$171.55 – $176.98
52-week range
$110.81 – $193.45
About Airbnb, Inc.
Airbnb runs an online marketplace that connects people who want to rent out homes and unique places with travellers looking for stays and experiences. Hosts set their own prices and rules, while the company handles search, payments, reviews and customer support. It earns money by charging service fees to guests and hosts on each booking, so its revenue follows travel demand and the number of nights booked on the platform.
Revenue over the last twelve months came to $13.2 billion, and sales grew by 13.4% a year on average across the past three years. Operating margin is 20.8%. Net debt to EBITDA is -3.5 times, which means it holds more cash than debt. The company does not pay a dividend. The X-Ray Score is 51 out of 100. These figures describe past results and the present financial position only.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
Price chart
52-wk range $110.81 – $193.45Volume 4,755,300Daily, split-adjusted
Vitals
Market cap$103.7B
52-week range$110.81 – $193.45
Volume (last day)4,755,300
P/E (TTM)39.5
EBIT / EV yield2.9%
Free-cash-flow yield–
Dividend yieldNo dividend
Revenue (TTM)$13.2B
Net income (TTM)$2.7B
Operating margin20.8%
Return on capital–
Debt incl. leases$2.5B
Cash & securities$12.1B
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$143model spread $121 – $157
Fair
−17.7% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is Medium, so the safety margin is 30%.
Price $174
Undervalued < $100Fair $100 – $186Overvalued > $186
10-year DCF (market-scaled)
$193
Peer multiples
$93
Earnings power floor (not blended)
$51
Growth the price implies
26.0%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Average business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Consumer Discretionary peers. Open a lens to see the numbers behind it.
Valuation
Weak
17/100
Expensive against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield2.9%
Fair value vs price0.8×
Growth
Strong
79/100
Growing faster than most of its sector.
See the numbers →
Revenue growth (3y)13.4%
Growth consistency100%
Profitability
Fair
52/100
Returns on capital are typical for its sector.
See the numbers →
Operating margin20.8%
Gross profitability37.9%
Financial health
Fair
67/100
Balance sheet is in typical shape for its sector.
See the numbers →
Piotroski F-Score6 / 9
Net debt / EBITDA-3.5×
Interest coverNo interest cost
Dividends
None
–/100
Pays no dividend.
See the numbers →
Quarterly results: last 6 quarters
+6.1%
Mar '25
+12.7%
Jun '25
+9.7%
Sep '25
+12.0%
Dec '25
+17.9%
Mar '26
+16.5%
Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $3.6B.
Compare with peers
BKNG Booking Holdings Inc.69 EXPE Expedia Group, Inc.64 CCL Carnival Corp Ltd.57 RCL Royal Caribbean Cruise...48Other Hotels, Resorts & Cruise Lines companies by X-Ray Score.
Fundamentals checklist
● 7 Good · ● 2 Average · ● 3 BadCash quality
Earnings backed by cashGood
Risk models
Altman Z''Average
Piotroski F-ScoreAverage
Growth
Revenue growth (3y)Good
Growth consistencyGood
Balance sheet
Current ratioGood
Net debt / EBITDAGood
Interest coverGood
Valuation
Fair value vs priceBad
EBIT / EV yieldBad
Profitability
Operating marginGood
Gross profitabilityBad
Each check is graded against the company's sector, not a fixed number. Checklist score 61/100.
Financials
| FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Revenue | $6.0B | $8.4B | $9.9B | $11.1B | $12.2B |
| Operating income | $429M | $1.8B | $1.5B | $2.6B | $2.5B |
| Net income | −$352M | $1.9B | $4.8B | $2.6B | $2.5B |
| Operating cash flow | $2.3B | $3.4B | $3.9B | $4.5B | $4.6B |
| Operating margin | 7.2% | 21.5% | 15.3% | 23.0% | 20.8% |
| Free cash flow | $2.3B | $3.4B | – | – | – |
| Diluted EPS | – | – | – | – | – |
Fiscal years, from SEC filings.
Technical summary
Daily
Strongly bullish
12 bullish · 1 neutral · 3 bearish
Weekly
Strongly bullish
10 bullish · 1 neutral · 1 bearish
Monthly
Strongly bullish
7 bullish · 1 neutral · 0 bearish
Moving averages (daily)
| SMA 10 | 165.8 | Bullish |
| EMA 10 | 167.1 | Bullish |
| SMA 20 | 162.1 | Bullish |
| EMA 20 | 165.9 | Bullish |
| SMA 50 | 172.8 | Bullish |
| EMA 50 | 165.2 | Bullish |
| SMA 100 | 157.7 | Bullish |
| EMA 100 | 159.2 | Bullish |
| SMA 200 | 145.0 | Bullish |
| EMA 200 | 149.9 | Bullish |
Oscillators (daily)
| RSI (14) | 60.93 | Neutral |
| MACD (12, 26) | 0.52 | Bullish |
| Momentum (12) | 8.12 | Bullish |
| Stochastic %K (14) | 85.91 | Bearish |
| Williams %R (14) | -14.09 | Bearish |
| CCI (20) | 185.0 | Bearish |
Pivot points (classic, last session)
S3 165.7 | S2 168.6 | S1 171.2 | Pivot 174.1 | R1 176.6 | R2 179.5 | R3 182.0 |
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
ABNB SEC filings
6 Aug 2026
10-QSEC EDGAR
Quarterly report
6 Aug 2026
8-KSEC EDGAR
Results of operations
11 Jun 2026
8-KSEC EDGAR
Shareholder vote results
7 May 2026
10-QSEC EDGAR
Quarterly report
7 May 2026
8-KSEC EDGAR
Results of operations
24 Apr 2026
DEF 14ASEC EDGAR
Proxy statement
16 Mar 2026
8-KSEC EDGAR
Entered a material agreement; Other events
12 Feb 2026
10-KSEC EDGAR
Annual report
Where the numbers come from
Statements SEC EDGAR filings (10-K, 10-Q), quarters derived from year-to-date figures.
Prices end-of-day closes, split-adjusted.
Industry inputs beta, multiples and equity risk premium from Damodaran Online (NYU Stern).
StocksXray is for education only and is not financial advice. Scores and fair values are model estimates from public filings and carry uncertainty.