Devon Energy is an independent oil and gas producer that explores for and produces crude oil, natural gas and natural gas liquids in the United States. Its operations are focused on shale and other onshore basins, with the Delaware Basin in the Permian region a key area. The company supplies its output to refiners, processors, utilities and marketers, and has no consumer-facing business.
Revenue comes from the production it markets, so its income moves with oil and gas prices as well as volumes. Sales were $20.4 billion over the last twelve months, with growth of -4.6% a year over the last three years. The operating margin is 23.1%, and the business earns a profit of 7% on the capital invested in it. Net debt is 1.4 times EBITDA. The dividend yield is 2.2%. On the site's X-Ray Score it receives 48 out of 100.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
52-wk range $30.69 – $52.00Volume 9,018,200Daily, split-adjusted
Vitals
Market cap$47.7B
52-week range$30.69 – $52.00
Volume (last day)9,018,200
P/E (TTM)10.9
EBIT / EV yield7.8%
Free-cash-flow yield9.8%
Dividend yield2.2%
Revenue (TTM)$20.4B
Net income (TTM)$3.3B
Operating margin23.1%
Return on capital6.8%
Debt incl. leases$13.4B
Cash & securities$950M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$60model spread $45 – $63
Fair+18.4% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is High, so the safety margin is 40%.
Multiples use through-the-cycle earnings (0.56x of the last twelve months)
Peak-cycle earnings: the current operating margin is more than 1.5x its 7-year average, so the fair value range is widened
Price $51
Undervalued < $36Fair $36 – $84Overvalued > $84
10-year DCF (market-scaled)
$95
Peer multiples
$35
Earnings power floor (not blended)
$16
Fundamentals-adjusted multiple
$50
Growth the price implies
13.7%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Weak business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Energy peers. Open a lens to see the numbers behind it.
ValuationStrong
72/100
Cheap against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield7.8%
Free-cash-flow yield9.8%
Fair value vs price1.2×
GrowthFair
52/100
Growing at a typical pace for its sector.
See the numbers →
Revenue growth (3y)-4.6%
EPS growth (3y)-23.0%
Growth consistency60%
ProfitabilityWeak
36/100
Earns lower returns on its capital than most peers.
See the numbers →
Return on invested capital6.8%
Operating margin23.1%
Financial healthWeak
38/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score6 / 9
Net debt / EBITDA1.4×
Interest cover9.3×
DividendsWeak
32/100
Dividend is modest or less certain than peers.
See the numbers →
Dividend yield2.2%
Dividends vs free cash flow22%
Dividend growth-54.5%
Quarterly results: last 6 quarters
+21.6%Mar '25
+9.4%Jun '25
+7.6%Sep '25
-6.4%Dec '25
-0.9%Mar '26
+73.1%Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $7.4B, diluted EPS $2.03.
Other Oil & Gas Exploration & Production companies by X-Ray Score.
Fundamentals checklist
● 3 Good · ● 9 Average · ● 3 Bad
Cash quality
Earnings backed by cashAverage
Free-cash-flow yieldGood
Risk models
Altman Z''Average
Piotroski F-ScoreAverage
Growth
EPS growth (3y)Average
Free-cash-flow growth (3y)Average
Revenue growth (3y)Average
Growth consistencyAverage
Balance sheet
Current ratioBad
Net debt / EBITDAAverage
Interest coverBad
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalBad
Operating marginAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 49/100.
Financials
FY21
FY22
FY23
FY24
FY25
Revenue
$13.8B
$19.8B
$15.3B
$15.9B
$17.2B
Operating income
$3.3B
$8.1B
$5.0B
$4.1B
$4.0B
Net income
$2.8B
$6.0B
$3.7B
$2.9B
$2.6B
Operating cash flow
$4.9B
$8.5B
$6.5B
$6.6B
$6.7B
Operating margin
23.9%
41.1%
32.7%
25.8%
23.1%
Free cash flow
$2.9B
$6.0B
$2.7B
$3.0B
$3.1B
Diluted EPS
$4.19
$9.12
$5.84
$4.56
$4.17
Fiscal years, from SEC filings.
Technical summary
Daily
Strongly bullish
12 bullish · 1 neutral · 3 bearish
Weekly
Strongly bullish
11 bullish · 1 neutral · 0 bearish
Monthly
Strongly bullish
7 bullish · 1 neutral · 0 bearish
Moving averages (daily)
SMA 10
49.01
Bullish
EMA 10
49.19
Bullish
SMA 20
48.14
Bullish
EMA 20
48.65
Bullish
SMA 50
47.80
Bullish
EMA 50
47.62
Bullish
SMA 100
45.52
Bullish
EMA 100
46.40
Bullish
SMA 200
44.76
Bullish
EMA 200
44.23
Bullish
Oscillators (daily)
RSI (14)
62.04
Neutral
MACD (12, 26)
0.62
Bullish
Momentum (12)
10.19
Bullish
Stochastic %K (14)
99.42
Bearish
Williams %R (14)
-0.58
Bearish
CCI (20)
143.6
Bearish
Pivot points (classic, last session)
S3
48.52
S2
48.98
S1
49.85
Pivot
50.31
R1
51.18
R2
51.64
R3
52.51
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
1.12 USD
Yield on today's price
2.21%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
15 Sep 2026
0.3200
15 Jun 2026
0.3200
13 Mar 2026
0.2400
15 Dec 2025
0.2400
15 Sep 2025
0.2400
13 Jun 2025
0.2400
14 Mar 2025
0.2400
13 Dec 2024
0.2200
13 Sep 2024
0.4400
14 Jun 2024
0.3500
14 Mar 2024
0.4400
14 Dec 2023
0.7700
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.