Edison International is a holding company whose main business is Southern California Edison, a regulated electric utility serving much of southern California. The utility generates, buys, transmits and distributes power to homes and businesses, and it earns revenue from rates approved by state regulators that are designed to recover costs and allow a return on invested capital. Wildfire risk and related liabilities are a significant feature of its operating environment.
The X-Ray Score for Edison International is 71 out of 100. Revenue over the last twelve months was $19.6 billion, and it expanded at 3.9% a year across three years. The business shows an operating margin of 30.8% and a return on invested capital of 8%. Leverage, measured as net debt to EBITDA, is 4.4 times. A dividend is paid, with a yield of 6.3%.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
52-wk range $50.27 – $80.30Volume 4,935,200Daily, split-adjusted
Vitals
Market cap$21.6B
52-week range$50.27 – $80.30
Volume (last day)4,935,200
P/E (TTM)6.1
EBIT / EV yield9.6%
Free-cash-flow yield-3.0%
Dividend yield6.3%
Revenue (TTM)$19.6B
Net income (TTM)$3.6B
Operating margin30.8%
Return on capital8.2%
Debt incl. leases$41.5B
Cash & securities$168M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$98model spread $98 – $140
Undervalued+75.2% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is High, so the safety margin is 40%.
Terminal value >80% of DCF: lower confidence
Multiples use through-the-cycle earnings (0.52x of the last twelve months)
Peak-cycle earnings: the current operating margin is more than 1.5x its 7-year average, so the fair value range is widened
Price $56
Undervalued < $59Fair $59 – $137Overvalued > $137
10-year DCF (market-scaled) · excluded
$348
Peer multiples
$88
Earnings power floor (not blended)
$20
Fundamentals-adjusted multiple
$108
Growth the price implies
-2.5%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Average business at a low price
Our models put fair value above today's price, but models can be wrong, so check the business first. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Utilities peers. Open a lens to see the numbers behind it.
ValuationStrong
89/100
Cheap against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield9.6%
Free-cash-flow yield-3.0%
Fair value vs price1.8×
GrowthStrong
70/100
Growing faster than most of its sector.
See the numbers →
Revenue growth (3y)3.9%
EPS growth (3y)93.3%
Growth consistency80%
ProfitabilityFair
56/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital8.2%
Operating margin30.8%
Financial healthFair
68/100
Balance sheet is in typical shape for its sector.
See the numbers →
Piotroski F-Score6 / 9
Net debt / EBITDA4.4×
Interest cover3.4×
DividendsStrong
70/100
Dividend is high and well covered by cash flow.
See the numbers →
Dividend yield6.3%
Dividend growth6.7%
Quarterly results: last 6 quarters
+7.5%Dec '24
-6.5%Mar '25
+4.8%Jun '25
+10.6%Sep '25
+30.8%Dec '25
+7.7%Mar '26
Revenue against the same quarter a year earlier. Latest quarter revenue $4.1B, diluted EPS $1.37.
Other Electric Utilities companies by X-Ray Score.
Fundamentals checklist
● 9 Good · ● 4 Average · ● 1 Bad
Cash quality
Earnings backed by cashBad
Free-cash-flow yieldGood
Risk models
Altman Z''Average
Piotroski F-ScoreAverage
Growth
EPS growth (3y)Good
Revenue growth (3y)Good
Growth consistencyAverage
Balance sheet
Current ratioAverage
Net debt / EBITDAGood
Interest coverGood
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalGood
Operating marginGood
Each check is graded against the company's sector, not a fixed number. Checklist score 75/100.
Financials
FY21
FY22
FY23
FY24
FY25
Revenue
$14.9B
$17.2B
$16.3B
$17.6B
$19.3B
Operating income
$1.5B
$1.5B
$2.6B
$2.9B
$7.1B
Net income
$925M
$824M
$1.2B
$1.3B
$4.5B
Operating cash flow
$11M
$3.2B
$3.4B
$5.0B
$5.8B
Operating margin
9.9%
8.6%
16.1%
16.6%
36.7%
Free cash flow
−$5.5B
−$2.6B
−$2.0B
−$693M
−$715M
Diluted EPS
$2.00
$1.60
$3.11
$3.31
$11.55
Fiscal years, from SEC filings.
Technical summary
Daily
Bearish
5 bullish · 1 neutral · 10 bearish
Weekly
Strongly bearish
0 bullish · 1 neutral · 11 bearish
Monthly
Bearish
2 bullish · 1 neutral · 5 bearish
Moving averages (daily)
SMA 10
54.89
Bullish
EMA 10
55.00
Bullish
SMA 20
53.77
Bullish
EMA 20
55.08
Bullish
SMA 50
59.61
Bearish
EMA 50
58.82
Bearish
SMA 100
66.03
Bearish
EMA 100
62.50
Bearish
SMA 200
66.10
Bearish
EMA 200
63.36
Bearish
Oscillators (daily)
RSI (14)
50.66
Neutral
MACD (12, 26)
-0.80
Bearish
Momentum (12)
5.81
Bullish
Stochastic %K (14)
88.02
Bearish
Williams %R (14)
-11.98
Bearish
CCI (20)
131.6
Bearish
Pivot points (classic, last session)
S3
53.65
S2
54.42
S1
55.17
Pivot
55.94
R1
56.69
R2
57.46
R3
58.21
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
3.51 USD
Yield on today's price
6.28%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
7 Oct 2026
0.8780
7 Jul 2026
0.8780
7 Apr 2026
0.8780
7 Jan 2026
0.8780
7 Oct 2025
0.8280
7 Jul 2025
0.8280
7 Apr 2025
0.8280
7 Jan 2025
0.8280
7 Oct 2024
0.7800
8 Jul 2024
0.7800
27 Mar 2024
0.7800
28 Dec 2023
0.7800
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.