Eversource Energy (ES)
Utilities · Electric Utilities · US stock · S&P 500 component
$66.85
▲ +0.86 (1.30%)
Fair valueFair
$90 +34.1% to fair value
$45fair band $63–$117$135
Day's range
$66.06 – $67.01
52-week range
$60.65 – $75.68
Red flags⚠ Dividend may be at risk
About Eversource Energy
Eversource Energy is a regulated utility holding company that delivers electricity, natural gas and water service in several northeastern states, including Massachusetts, Connecticut and New Hampshire. It owns the wires and pipes that carry energy to homes and businesses, and does not primarily earn money by producing power. Revenue is set largely by rate cases approved by state regulators, which allow recovery of costs and an authorized return.
A dividend is paid, with a yield of 4.7%. Looking at the numbers, trailing revenue is $14.1 billion, and it expanded at 3.3% a year across three years. Operating margin is 21.4%, while return on invested capital is 5%. Leverage, measured as net debt to EBITDA, is 5.2 times. Taken together, these figures give an X-Ray Score of 63 out of 100.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
Price chart
52-wk range $60.65 – $75.68Volume 2,389,300Daily, split-adjusted
Vitals
Market cap$25.2B
52-week range$60.65 – $75.68
Volume (last day)2,389,300
P/E (TTM)17.2
EBIT / EV yield5.7%
Free-cash-flow yield1.2%
Dividend yield4.7%
Revenue (TTM)$14.1B
Net income (TTM)$1.5B
Operating margin21.4%
Return on capital5.5%
Debt incl. leases$29.1B
Cash & securities$1.8B
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$90model spread $78 – $107
Fair
+34.1% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is Medium, so the safety margin is 30%.
Terminal value >80% of DCF: lower confidence
Price $67
Undervalued < $63Fair $63 – $117Overvalued > $117
10-year DCF (market-scaled)
$83
Peer multiples
$83
Earnings power floor (not blended)
$25
Fundamentals-adjusted multiple
$104
Growth the price implies
9.0%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Average business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Utilities peers. Open a lens to see the numbers behind it.
Valuation
Strong
85/100
Cheap against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield5.7%
Free-cash-flow yield1.2%
Fair value vs price1.3×
Growth
Fair
53/100
Growing at a typical pace for its sector.
See the numbers →
Revenue growth (3y)3.3%
EPS growth (3y)4.0%
Growth consistency80%
Profitability
Fair
63/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital5.5%
Operating margin21.4%
Financial health
Fair
60/100
Balance sheet is in typical shape for its sector.
See the numbers →
Piotroski F-Score7 / 9
Net debt / EBITDA5.2×
Interest cover2.2×
Dividends
Fair
63/100
Dividend is typical for its sector.
See the numbers →
Dividend yield4.7%
Dividends vs free cash flow394%
Dividend growth8.3%
Quarterly results: last 6 quarters
+23.6%
Mar '25
+12.0%
Jun '25
+5.2%
Sep '25
+13.4%
Dec '25
+10.2%
Mar '26
+5.1%
Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $3.0B, diluted EPS $0.14.
Compare with peers
EIX Edison International71 EXC Exelon Corp66 AEP American Electric Powe...63 DUK Duke Energy CORP60Other Electric Utilities companies by X-Ray Score.
Fundamentals checklist
● 6 Good · ● 6 Average · ● 2 BadCash quality
Earnings backed by cashGood
Free-cash-flow yieldGood
Risk models
Altman Z''Average
Piotroski F-ScoreGood
Growth
EPS growth (3y)Bad
Revenue growth (3y)Average
Growth consistencyAverage
Balance sheet
Current ratioAverage
Net debt / EBITDAGood
Interest coverBad
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalAverage
Operating marginAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 60/100.
Financials
| FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Revenue | $9.9B | $12.3B | $11.9B | $11.9B | $13.5B |
| Operating income | $2.0B | $2.2B | $2.4B | $2.4B | $3.0B |
| Net income | $1.2B | $1.4B | −$435M | $819M | $1.7B |
| Operating cash flow | $2.0B | $2.4B | $1.6B | $2.2B | $4.1B |
| Operating margin | 20.2% | 17.9% | 20.1% | 20.2% | 22.1% |
| Free cash flow | −$1.2B | −$1.0B | −$2.7B | −$2.3B | −$45M |
| Diluted EPS | $3.54 | $4.05 | $-1.26 | $2.27 | $4.56 |
Fiscal years, from SEC filings.
Technical summary
Daily
Bearish
5 bullish · 1 neutral · 10 bearish
Weekly
Bearish
3 bullish · 1 neutral · 8 bearish
Monthly
Neutral
4 bullish · 1 neutral · 3 bearish
Moving averages (daily)
| SMA 10 | 65.80 | Bullish |
| EMA 10 | 65.92 | Bullish |
| SMA 20 | 65.19 | Bullish |
| EMA 20 | 66.00 | Bullish |
| SMA 50 | 67.94 | Bearish |
| EMA 50 | 67.41 | Bearish |
| SMA 100 | 69.53 | Bearish |
| EMA 100 | 68.35 | Bearish |
| SMA 200 | 68.80 | Bearish |
| EMA 200 | 67.98 | Bearish |
Oscillators (daily)
| RSI (14) | 53.77 | Neutral |
| MACD (12, 26) | -0.41 | Bearish |
| Momentum (12) | 4.19 | Bullish |
| Stochastic %K (14) | 84.89 | Bearish |
| Williams %R (14) | -15.11 | Bearish |
| CCI (20) | 104.9 | Bearish |
Pivot points (classic, last session)
S3 65.32 | S2 65.69 | S1 66.27 | Pivot 66.64 | R1 67.22 | R2 67.59 | R3 68.17 |
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
3.11 USD
Yield on today's price
4.66%
Frequency
Quarterly
Next ex-dividend date
Not announced
| Ex-dividend date | Amount per share |
|---|---|
| 21 Sep 2026 | 0.7875 |
| 18 May 2026 | 0.7875 |
| 5 Mar 2026 | 0.7875 |
| 17 Dec 2025 | 0.7525 |
| 22 Sep 2025 | 0.7525 |
| 15 May 2025 | 0.7525 |
| 4 Mar 2025 | 0.7525 |
| 18 Dec 2024 | 0.7150 |
| 23 Sep 2024 | 0.7150 |
| 15 May 2024 | 0.7150 |
| 4 Mar 2024 | 0.7150 |
| 15 Dec 2023 | 0.6750 |
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
ES SEC filings
3 Aug 2026
10-QSEC EDGAR
Quarterly report
30 Jul 2026
8-KSEC EDGAR
Results of operations; Regulation FD disclosure
1 Jul 2026
8-KSEC EDGAR
Results of operations; Other events
7 May 2026
10-QSEC EDGAR
Quarterly report
6 May 2026
8-KSEC EDGAR
Results of operations; Shareholder vote results
31 Mar 2026
8-KSEC EDGAR
Regulation FD disclosure; Other events
27 Mar 2026
DEF 14ASEC EDGAR
Proxy statement
26 Feb 2026
8-KSEC EDGAR
Current report
Where the numbers come from
Statements SEC EDGAR filings (10-K, 10-Q), quarters derived from year-to-date figures.
Prices end-of-day closes, split-adjusted.
Industry inputs beta, multiples and equity risk premium from Damodaran Online (NYU Stern).
StocksXray is for education only and is not financial advice. Scores and fair values are model estimates from public filings and carry uncertainty.