Industrials · Industrial Machinery & Supplies & Components · US stock · price as of 16 Oct 2026
Key indicators
Price
$77.78
52-week range
$68.05 – $100.89
Market cap
$30.5B
P/E (trailing)
32.2×
EV / EBITDA
17.3×
Free-cash-flow yield
4.0%
Dividend yield
0.1%
Revenue (last 12 months)
$7.9B
Revenue growth (3y a year)
8.9%
Operating margin
18.1%
Return on invested capital
8.3%
Net debt / EBITDA
1.8×
Fair value
Blended fair value$72.01 range $69 – $76
Versus priceFair−7% to fair value
Peer multiples
$70.47
Fundamentals-adjusted multiple
$74.73
10-year DCF (market-scaled)
$70.83
Earnings power value (floor, not blended)
$18.31
Model uncertainty
Medium
X-Ray Score
43/ 100 · High confidence · ahead of 22% of sector peers
Valuation46
Growth61
Profitability31
Financial health42
Dividends35
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Ingersoll Rand makes air compressors, vacuum pumps, blowers and fluid-handling equipment used in industrial processes. Its products serve manufacturers, energy and chemical companies, medical and laboratory customers, food and beverage producers and water utilities, and the company also provides parts, service and aftermarket support. Operations are organised into an industrial technologies and services business and a precision and science technologies business.
Ingersoll Rand earns revenue from original equipment and from the parts, service and consumables that customers need over time. Revenue for the last twelve months was $7.9 billion, and it has grown at 8.9% a year across the last three years. The operating margin is 18.1%, and the business earns a profit of 8% on the capital invested in it. It carries net debt of 1.8 times EBITDA. The company pays a dividend with a yield of 0.1%.
StocksXray gives Ingersoll Rand Inc. an X-Ray Score of 43 out of 100 (high confidence), ahead of 22% of the S&P 500 stocks in its sector. Its strongest lens is growth (61) and its weakest is profitability (31).
Our fair value blend is $72.01 (range $68.72 to $75.64). At $77.78 the stock trades 8% above that blend, so the label is "Fair" with medium model uncertainty. Fair value is a range, not a price target.
XStocksXray
Ingersoll Rand Inc. (IR)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2021
FY2022
FY2023
FY2024
FY2025
Now
Price
$61.53
$52.05
$77.14
$90.30
$79.16
$77.78
Market cap
$25.9B
$21.4B
$31.6B
$36.8B
$31.7B
$30.5B
P/E
45.9×
35.4×
40.6×
43.8×
54.6×
32.2×
EV / revenue
5.3×
3.8×
4.8×
5.5×
4.6×
4.3×
EV / EBITDA
27.7×
18.0×
20.2×
22.5×
21.4×
17.3×
Price / free cash flow
–
–
24.8×
29.5×
26.0×
25.0×
Free-cash-flow yield
–
–
4.0%
3.4%
3.8%
4.0%
Price / book
2.9×
2.3×
3.2×
3.6×
3.1×
3.0×
Dividend yield
–
–
–
–
–
0.10%
Fundamentals checklist ● 3 Good · ● 8 Average · ● 4 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−2.1%Bad
Free-cash-flow yield4.0%Average
Risk models
Altman Z score3.1×Average
Piotroski F-Score6 of 9Average
Growth
EPS growth (3y)−0.5%Average
Revenue growth (3y)8.9%Good
Growth consistency100%Good
Balance sheet
Current ratio1.6×Good
Net debt / EBITDA1.8×Average
Interest cover5.6×Bad
Valuation
Fair value vs price0.9×Average
EBIT / EV yield4.2%Average
Profitability
Return on invested capital8.3%Bad
Operating margin18.1%Average
Gross profitability18.7%Bad
XStocksXray
Ingersoll Rand Inc. (IR)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY21
FY22
FY23
FY24
FY25
LTM
Revenue
5,152
5,916
6,876
7,235
7,651
7,942
Gross profit
1,989
2,326
2,882
3,170
3,336
3,401
Operating income
566
817
1,164
1,300
1,145
1,436
Net income
563
605
779
839
581
959
Diluted EPS ($)
1.34
1.47
1.90
2.06
1.45
2.42
Free cash flow
–
–
1,272
1,248
1,220
1,219
Gross margin
38.6%
39.3%
41.9%
43.8%
43.6%
42.8%
Operating margin
11.0%
13.8%
16.9%
18.0%
15.0%
18.1%
Net margin
10.9%
10.2%
11.3%
11.6%
7.6%
12.1%
Balance sheet
FY21
FY22
FY23
FY24
FY25
LTM
Total assets
15,155
14,766
15,564
18,010
18,297
18,194
Cash
2,110
1,613
1,596
1,541
1,249
1,174
Total debt
3,441
2,757
2,725
4,759
4,785
4,769
Equity
9,002
9,196
9,784
10,179
10,090
10,177
Dividend per share ($)
–
–
–
–
–
–
Revenue and net income US$ billions: navy revenue, teal net income
Margins blue gross, teal operating, brown net
Latest quarters
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue ($M)
1,717
1,888
1,955
2,091
1,847
2,049
Growth vs a year earlier
+2.8%
+4.6%
+5.1%
+10.1%
+7.6%
+8.5%
Net income ($M)
187
-115
244
266
192
257
Diluted EPS ($)
0.46
-0.29
0.61
–
0.49
0.66
XStocksXray
Ingersoll Rand Inc. (IR)
Peers in Industrial Machinery & Supplies & Components
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value blends three models and carries a typical error of about 40%, so treat it as a range. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.