Lennox International Inc (LII)
Industrials · Building Products · US stock · S&P 500 component
$357.73
▼ -0.77 (0.21%)
Fair valueUndervalued
$669 +86.9% to fair value
$334fair band $468–$869$1,003
Day's range
$353.14 – $363.17
52-week range
$340.32 – $585.05
About Lennox International Inc
Lennox International designs and manufactures heating, ventilation, air conditioning and refrigeration equipment for homes and commercial buildings. Its products include furnaces, heat pumps, air conditioners and commercial rooftop units, sold mainly through independent dealers, distributors and its own stores. Revenue comes from equipment sales and replacement parts, and demand is influenced by housing activity, weather, building codes and replacement cycles for existing systems.
Revenue over the last twelve months was $5.3 billion, with growth of 3.3% a year over three years. The operating margin stands at 19.7%. The return on invested capital is shown as 31%. Net debt to EBITDA is 1.3 times. Shareholders receive a dividend yielding 1.5%. Its X-Ray Score is 62 out of 100. These numbers describe past results and current financial position, and they are shown for reference only.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
Price chart
52-wk range $340.32 – $585.05Volume 589,500Daily, split-adjusted
Vitals
Market cap$12.5B
52-week range$340.32 – $585.05
Volume (last day)589,500
P/E (TTM)15.9
EBIT / EV yield7.4%
Free-cash-flow yield5.3%
Dividend yield1.5%
Revenue (TTM)$5.3B
Net income (TTM)$794M
Operating margin19.7%
Return on capital31.2%
Debt incl. leases$1.5B
Cash & securities$50M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$669model spread $615 – $733
Undervalued
+86.9% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is Medium, so the safety margin is 30%.
Price $358
Undervalued < $468Fair $468 – $869Overvalued > $869
10-year DCF (market-scaled)
$782
Peer multiples
$603
Earnings power floor (not blended)
$182
Fundamentals-adjusted multiple
$620
Growth the price implies
8.6%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Average business at a low price
Our models put fair value above today's price, but models can be wrong, so check the business first. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Industrials peers. Open a lens to see the numbers behind it.
Valuation
Strong
86/100
Cheap against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield7.4%
Free-cash-flow yield5.3%
Fair value vs price1.9×
Growth
Weak
50/100
Growing slower than most of its sector.
See the numbers →
Revenue growth (3y)3.3%
EPS growth (3y)18.0%
Growth consistency70%
Profitability
Fair
58/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital31.2%
Operating margin19.7%
Gross profitability40.7%
Financial health
Fair
51/100
Balance sheet is in typical shape for its sector.
See the numbers →
Piotroski F-Score5 / 9
Net debt / EBITDA1.3×
Interest cover20.8×
Dividends
Fair
58/100
Dividend is typical for its sector.
See the numbers →
Dividend yield1.5%
Dividends vs free cash flow28%
Dividend growth6.8%
Quarterly results: last 6 quarters
+16.5%
Dec '24
+2.4%
Mar '25
+3.4%
Jun '25
-4.8%
Sep '25
-11.2%
Dec '25
+5.8%
Mar '26
Revenue against the same quarter a year earlier. Latest quarter revenue $1.1B, diluted EPS $3.35.
Compare with peers
AOS Smith A O Corp68 ALLE Allegion plc62 MAS Masco Corp58 TT Trane Technologies plc58Other Building Products companies by X-Ray Score.
Fundamentals checklist
● 10 Good · ● 4 Average · ● 2 BadCash quality
Earnings backed by cashBad
Free-cash-flow yieldGood
Risk models
Altman Z''Good
Piotroski F-ScoreBad
Growth
EPS growth (3y)Good
Free-cash-flow growth (3y)Good
Revenue growth (3y)Average
Growth consistencyAverage
Balance sheet
Current ratioGood
Net debt / EBITDAAverage
Interest coverAverage
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalGood
Operating marginGood
Gross profitabilityGood
Each check is graded against the company's sector, not a fixed number. Checklist score 65/100.
Financials
| FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Revenue | $4.2B | $4.7B | $5.0B | $5.3B | $5.2B |
| Operating income | $590M | $656M | $792M | $1.0B | $1.0B |
| Net income | $464M | $497M | $591M | $811M | $806M |
| Operating cash flow | $516M | $302M | $736M | $946M | $758M |
| Operating margin | 14.1% | 13.9% | 15.9% | 19.5% | 20.0% |
| Free cash flow | $409M | $201M | $486M | $782M | $639M |
| Diluted EPS | $12.39 | $13.88 | $16.58 | $22.66 | $22.79 |
Fiscal years, from SEC filings.
Technical summary
Daily
Bearish
3 bullish · 4 neutral · 9 bearish
Weekly
Strongly bearish
0 bullish · 1 neutral · 11 bearish
Monthly
Strongly bearish
0 bullish · 1 neutral · 7 bearish
Moving averages (daily)
| SMA 10 | 357.5 | Bullish |
| EMA 10 | 357.1 | Bullish |
| SMA 20 | 360.7 | Bearish |
| EMA 20 | 361.4 | Bearish |
| SMA 50 | 379.3 | Bearish |
| EMA 50 | 387.4 | Bearish |
| SMA 100 | 449.1 | Bearish |
| EMA 100 | 423.7 | Bearish |
| SMA 200 | 476.7 | Bearish |
| EMA 200 | 460.1 | Bearish |
Oscillators (daily)
| RSI (14) | 43.04 | Neutral |
| MACD (12, 26) | -7.80 | Bearish |
| Momentum (12) | 0.76 | Bullish |
| Stochastic %K (14) | 55.23 | Neutral |
| Williams %R (14) | -44.77 | Neutral |
| CCI (20) | -30.62 | Neutral |
Pivot points (classic, last session)
S3 342.8 | S2 348.0 | S1 352.9 | Pivot 358.0 | R1 362.9 | R2 368.0 | R3 372.9 |
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
5.32 USD
Yield on today's price
1.49%
Frequency
Quarterly
Next ex-dividend date
Not announced
| Ex-dividend date | Amount per share |
|---|---|
| 30 Sep 2026 | 1.3600 |
| 30 Jun 2026 | 1.3600 |
| 31 Mar 2026 | 1.3000 |
| 31 Dec 2025 | 1.3000 |
| 30 Sep 2025 | 1.3000 |
| 30 Jun 2025 | 1.3000 |
| 30 Apr 2025 | 1.1500 |
| 31 Dec 2024 | 1.1500 |
| 30 Sep 2024 | 1.1500 |
| 28 Jun 2024 | 1.1500 |
| 27 Mar 2024 | 1.1000 |
| 28 Dec 2023 | 1.1000 |
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
LII SEC filings
18 Sep 2026
8-KSEC EDGAR
Director or officer change
29 Jul 2026
10-QSEC EDGAR
Quarterly report
29 Jul 2026
8-KSEC EDGAR
Results of operations
28 May 2026
8-KSEC EDGAR
Director or officer change; Shareholder vote results
29 Apr 2026
10-QSEC EDGAR
Quarterly report
29 Apr 2026
8-KSEC EDGAR
Results of operations
8 Apr 2026
DEF 14ASEC EDGAR
Proxy statement
17 Feb 2026
10-KSEC EDGAR
Annual report
Where the numbers come from
Statements SEC EDGAR filings (10-K, 10-Q), quarters derived from year-to-date figures.
Prices end-of-day closes, split-adjusted.
Industry inputs beta, multiples and equity risk premium from Damodaran Online (NYU Stern).
StocksXray is for education only and is not financial advice. Scores and fair values are model estimates from public filings and carry uncertainty.