Real Estate · Timber REITs · US stock · price as of 16 Oct 2026
Key indicators
Price
$19.61
52-week range
$18.26 – $27.03
Market cap
$14.2B
P/E (trailing)
30.0×
EV / EBITDA
14.0×
Free-cash-flow yield
3.9%
Dividend yield
4.3%
Revenue (last 12 months)
$6.9B
Revenue growth (3y a year)
−12.1%
Operating margin
12.3%
Return on invested capital
5.3%
Net debt / EBITDA
3.5×
Fair value
Fair value is not shown for this company.
X-Ray Score
35/ 100 · Medium confidence · ahead of 0% of sector peers
Valuation73
Growth6
Profitability17
Financial health49
Dividends20
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Weyerhaeuser is a timber real estate investment trust that owns and manages timberlands in the United States and produces wood products. It grows and harvests trees for logs, and manufactures lumber, oriented strand board and engineered wood used in house building. Customers are homebuilders, lumber dealers, wholesalers and manufacturers. The business is organised into timberlands, wood products, and real estate, energy and natural resources units.
Revenue comes from timber harvests, wood product manufacturing and land-related activities. It totals $6.9 billion over the last twelve months, but revenue growth over three years is -12.1% a year. The operating margin is 12.3%, and the business earns a profit of 5% on the capital invested in it. Weyerhaeuser carries net debt of 3.5 times EBITDA, and the dividend yield is 4.3%.
StocksXray gives Weyerhaeuser Co an X-Ray Score of 35 out of 100 (medium confidence), ahead of 0% of the S&P 500 stocks in its sector. Its strongest lens is valuation (73) and its weakest is growth (6).
XStocksXray
Weyerhaeuser Co (WY)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2021
FY2022
FY2023
FY2024
FY2025
Now
Price
$33.89
$26.96
$31.82
$26.54
$23.07
$19.61
Market cap
$25.5B
$20.0B
$23.3B
$19.3B
$16.7B
$14.2B
P/E
9.8×
10.7×
27.7×
49.1×
51.3×
30.0×
EV / revenue
2.8×
2.3×
3.5×
3.3×
3.2×
2.8×
EV / EBITDA
7.0×
6.6×
16.1×
20.0×
17.6×
14.0×
Price / free cash flow
8.1×
7.1×
16.3×
19.2×
29.7×
25.9×
Free-cash-flow yield
12.4%
14.1%
6.2%
5.2%
3.4%
3.9%
Price / book
2.4×
1.9×
2.3×
2.0×
1.8×
1.5×
Dividend yield
3.48%
8.05%
5.22%
3.54%
3.64%
4.28%
Fundamentals checklist ● 3 Good · ● 2 Average · ● 8 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−0.5%Bad
Risk models
Altman Z score2.3×Good
Piotroski F-Score4 of 9Bad
Growth
EPS growth (3y)−43.8%Bad
Revenue growth (3y)−12.1%Bad
Growth consistency10%Bad
Balance sheet
Current ratio1.8×Good
Net debt / EBITDA3.5×Average
Interest cover3.1×Average
Valuation
EBIT / EV yield4.5%Good
Profitability
Return on invested capital5.3%Bad
Operating margin12.3%Bad
Gross profitability6.0%Bad
XStocksXray
Weyerhaeuser Co (WY)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY21
FY22
FY23
FY24
FY25
LTM
Revenue
10,201
10,184
7,674
7,124
6,905
6,852
Gross profit
4,098
3,620
1,682
1,313
1,025
994
Operating income
3,643
3,080
1,186
685
731
844
Net income
2,607
1,880
839
396
324
472
Diluted EPS ($)
3.47
2.53
1.15
0.54
0.45
0.65
Free cash flow
3,159
2,832
1,433
1,008
562
547
Gross margin
40.2%
35.5%
21.9%
18.4%
14.8%
14.5%
Operating margin
35.7%
30.2%
15.5%
9.6%
10.6%
12.3%
Net margin
25.6%
18.5%
10.9%
5.6%
4.7%
6.9%
Balance sheet
FY21
FY22
FY23
FY24
FY25
LTM
Total assets
17,652
17,340
16,983
16,536
16,613
16,513
Cash
1,879
1,581
1,164
684
464
527
Total debt
5,099
5,049
5,069
5,076
5,572
5,303
Equity
10,767
10,749
10,236
9,721
9,426
9,456
Dividend per share ($)
1.18
2.17
1.66
0.94
0.84
0.84
Revenue and net income US$ billions: navy revenue, teal net income
Margins blue gross, teal operating, brown net
Latest quarters
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue ($M)
1,763
1,884
1,717
1,541
1,727
1,867
Growth vs a year earlier
−1.8%
−2.8%
+2.1%
−9.8%
−2.0%
−0.9%
Net income ($M)
83
87
80
74
156
162
Diluted EPS ($)
0.11
0.12
0.11
–
0.22
0.23
XStocksXray
Weyerhaeuser Co (WY)
Peers in Timber REITs
Company
X-Ray
WY · Weyerhaeuser Co
35
Market Compass outlook for Real Estate: Unfavourable (20/100). It blends regime history, macro sensitivity, momentum and valuation.
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value blends three models and carries a typical error of about 40%, so treat it as a range. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.