Knee and hip replacement implants sit at the centre of what Zimmer Biomet designs, manufactures and markets for treating bone and joint conditions. It also supplies sports medicine, trauma and shoulder products, together with surgical instruments and robotic systems that guide surgeons during operations. Its customers are hospitals, surgery centres and the orthopaedic surgeons who work in them, and it serves them through regional commercial teams around the world.
The company earns money from implants, instruments and related surgical technology that hospitals purchase for procedures. Revenue was $8.5 billion over the last twelve months, with growth of 5.9% a year across the last three years, and the operating margin is 14.2%. The business earns a profit of 5% on the capital invested in it, while net debt is 3.1 times EBITDA. It pays a dividend with a yield of 1.0%. On the site's X-Ray Score it receives 53 out of 100.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
52-wk range $78.70 – $105.75Volume 1,935,300Daily, split-adjusted
Vitals
Market cap$18.3B
52-week range$78.70 – $105.75
Volume (last day)1,935,300
P/E (TTM)23.1
EBIT / EV yield4.7%
Free-cash-flow yield8.3%
Dividend yield1.0%
Revenue (TTM)$8.5B
Net income (TTM)$807M
Operating margin14.2%
Return on capital5.3%
Debt incl. leases$7.5B
Cash & securities$410M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$99model spread $95 – $104
Fair+4.7% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is Medium, so the safety margin is 30%.
Price $95
Undervalued < $70Fair $70 – $129Overvalued > $129
10-year DCF (market-scaled)
$64
Peer multiples
$116
Earnings power floor (not blended)
$24
Fundamentals-adjusted multiple
$119
Growth the price implies
14.0%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Weak business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Health Care peers. Open a lens to see the numbers behind it.
ValuationFair
67/100
Priced about in line with its sector.
See the numbers →
EBIT / EV yield4.7%
Free-cash-flow yield8.3%
Fair value vs price1.0×
GrowthFair
66/100
Growing at a typical pace for its sector.
See the numbers →
Revenue growth (3y)5.9%
EPS growth (3y)47.8%
Growth consistency100%
ProfitabilityWeak
40/100
Earns lower returns on its capital than most peers.
See the numbers →
Return on invested capital5.3%
Operating margin14.2%
Gross profitability26.1%
Financial healthWeak
49/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score5 / 9
Net debt / EBITDA3.1×
Interest coverNo interest cost
DividendsWeak
35/100
Dividend is modest or less certain than peers.
See the numbers →
Dividend yield1.0%
Dividends vs free cash flow12%
Dividend growth-1.8%
Quarterly results: last 6 quarters
+1.1%Mar '25
+7.0%Jun '25
+9.7%Sep '25
+10.9%Dec '25
+9.3%Mar '26
+4.8%Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $2.2B, diluted EPS $1.03.
Other Health Care Equipment companies by X-Ray Score.
Fundamentals checklist
● 4 Good · ● 9 Average · ● 2 Bad
Cash quality
Earnings backed by cashAverage
Free-cash-flow yieldGood
Risk models
Altman Z''Average
Piotroski F-ScoreBad
Growth
EPS growth (3y)Good
Revenue growth (3y)Average
Growth consistencyGood
Balance sheet
Current ratioAverage
Net debt / EBITDAAverage
Interest coverGood
Valuation
Fair value vs priceAverage
EBIT / EV yieldAverage
Profitability
Return on invested capitalBad
Operating marginAverage
Gross profitabilityAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 57/100.
Financials
FY21
FY22
FY23
FY24
FY25
Revenue
$6.8B
$6.9B
$7.4B
$7.7B
$8.2B
Operating income
$860M
$696M
$1.3B
$1.3B
$1.1B
Net income
$402M
$231M
$1.0B
$904M
$705M
Operating cash flow
$1.5B
–
$1.6B
$1.5B
$1.7B
Operating margin
12.6%
10.0%
17.3%
16.7%
13.3%
Free cash flow
$1.4B
–
$1.3B
$1.3B
$1.5B
Diluted EPS
$1.91
$1.10
$4.88
$4.43
$3.55
Fiscal years, from SEC filings.
Technical summary
Daily
Bullish
10 bullish · 1 neutral · 5 bearish
Weekly
Bullish
7 bullish · 1 neutral · 4 bearish
Monthly
Neutral
4 bullish · 1 neutral · 3 bearish
Moving averages (daily)
SMA 10
91.31
Bullish
EMA 10
92.08
Bullish
SMA 20
90.98
Bullish
EMA 20
92.06
Bullish
SMA 50
95.09
Bearish
EMA 50
93.00
Bullish
SMA 100
92.21
Bullish
EMA 100
92.60
Bullish
SMA 200
90.94
Bullish
EMA 200
92.49
Bullish
Oscillators (daily)
RSI (14)
57.65
Neutral
MACD (12, 26)
-0.42
Bearish
Momentum (12)
6.92
Bullish
Stochastic %K (14)
89.43
Bearish
Williams %R (14)
-10.57
Bearish
CCI (20)
169.2
Bearish
Pivot points (classic, last session)
S3
92.51
S2
93.37
S1
94.18
Pivot
95.04
R1
95.85
R2
96.71
R3
97.52
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
0.96 USD
Yield on today's price
1.01%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
30 Sep 2026
0.2400
25 Jun 2026
0.2400
31 Mar 2026
0.2400
30 Dec 2025
0.2400
30 Sep 2025
0.2400
26 Jun 2025
0.2400
31 Mar 2025
0.2400
30 Dec 2024
0.2400
30 Sep 2024
0.2400
26 Jun 2024
0.2400
27 Mar 2024
0.2400
26 Dec 2023
0.2400
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.