Information Technology · Application Software · US stock · price as of 16 Oct 2026
Key indicators
Price
$239.90
52-week range
$185.50 – $320.00
Market cap
$50.6B
P/E (trailing)
31.2×
EV / EBITDA
22.3×
Free-cash-flow yield
5.6%
Dividend yield
–
Revenue (last 12 months)
$7.8B
Revenue growth (3y a year)
12.9%
Operating margin
26.2%
Return on invested capital
58.5%
Net debt / EBITDA
-0.3×
Fair value
Blended fair value$242.85 range $234 – $253
Versus priceFair+1% to fair value
Peer multiples
$278.05
Fundamentals-adjusted multiple
$223.53
10-year DCF (market-scaled)
$226.97
Earnings power value (floor, not blended)
$58.39
Model uncertainty
Medium
X-Ray Score
67/ 100 · High confidence · ahead of 91% of sector peers
Valuation70
Growth60
Profitability74
Financial health62
Dividends–
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Autodesk develops design and engineering software used in architecture, construction, manufacturing, media and entertainment. Well known products include AutoCAD, Revit, Maya and Fusion. The company sells mostly through subscriptions, delivered both on desktop and in the cloud, to customers ranging from individual designers to large engineering firms, often through resellers and distributors. Its tools are used throughout the design process, from early concepts to final production.
Revenue at Autodesk, Inc. was $7.8 billion across the last twelve months. Across three years, sales expanded by 12.9% a year. Operating profit was 26.2% of revenue. It earned a return on invested capital of 58%. Net debt to EBITDA is -0.3 times, which means the company holds more cash than debt. There is no dividend.
StocksXray gives Autodesk, Inc. an X-Ray Score of 67 out of 100 (high confidence), ahead of 91% of the S&P 500 stocks in its sector. Its strongest lens is profitability (74) and its weakest is growth (60).
Our fair value blend is $242.85 (range $233.53 to $253.44). At $239.90 the stock trades 1% below that blend, so the label is "Fair" with medium model uncertainty. Fair value is a range, not a price target.
XStocksXray
Autodesk, Inc. (ADSK)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2022
FY2023
FY2024
FY2025
FY2026
Now
Price
$249.79
$215.16
$253.81
$311.34
$252.87
$239.90
Market cap
$55.5B
$46.9B
$54.8B
$67.6B
$54.4B
$50.6B
P/E
111.5×
56.9×
60.6×
60.8×
48.3×
31.2×
EV / revenue
12.9×
9.4×
10.0×
11.1×
7.5×
6.4×
EV / EBITDA
74.0×
41.4×
43.3×
44.5×
30.6×
22.3×
Price / free cash flow
37.6×
23.1×
42.8×
43.1×
22.6×
17.8×
Free-cash-flow yield
2.7%
4.3%
2.3%
2.3%
4.4%
5.6%
Price / book
65.3×
41.0×
29.6×
25.8×
17.9×
15.0×
Dividend yield
–
–
–
–
–
–
Fundamentals checklist ● 9 Good · ● 5 Average · ● 2 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−9.7%Good
Free-cash-flow yield5.6%Good
Risk models
Altman Z score0.6×Bad
Piotroski F-Score8 of 9Good
Growth
EPS growth (3y)11.4%Average
Free-cash-flow growth (3y)5.9%Average
Revenue growth (3y)12.9%Average
Growth consistency100%Good
Balance sheet
Current ratio0.9×Bad
Net debt / EBITDA-0.3×Good
Interest coverno interest costGood
Valuation
Fair value vs price1.0×Good
EBIT / EV yield4.1%Average
Profitability
Return on invested capital58.5%Good
Operating margin26.2%Average
Gross profitability54.7%Good
XStocksXray
Autodesk, Inc. (ADSK)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY22
FY23
FY24
FY25
FY26
LTM
Revenue
4,386
5,005
5,497
6,131
7,206
7,790
Gross profit
3,968
4,525
4,986
5,553
6,556
7,108
Operating income
618
989
1,128
1,354
1,578
2,041
Net income
497
823
906
1,112
1,124
1,642
Diluted EPS ($)
2.24
3.78
4.19
5.12
5.23
7.70
Free cash flow
1,475
2,031
1,282
1,567
2,409
2,839
Gross margin
90.5%
90.4%
90.7%
90.6%
91.0%
91.2%
Operating margin
14.1%
19.8%
20.5%
22.1%
21.9%
26.2%
Net margin
11.3%
16.4%
16.5%
18.1%
15.6%
21.1%
Balance sheet
FY22
FY23
FY24
FY25
FY26
LTM
Total assets
8,607
9,438
9,912
10,833
12,467
12,983
Cash
1,528
1,947
1,892
1,599
2,249
4,098
Total debt
3,000
2,300
2,300
2,600
2,500
3,494
Equity
849
1,145
1,855
2,621
3,045
3,383
Dividend per share ($)
–
–
–
–
–
–
Revenue and net income US$ billions: navy revenue, teal net income
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value blends three models and carries a typical error of about 40%, so treat it as a range. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.