Consumer Discretionary · Automotive Parts & Equipment · US stock · price as of 16 Oct 2026
Key indicators
Price
$44.86
52-week range
$42.56 – $88.93
Market cap
$9.5B
P/E (trailing)
43.8×
EV / EBITDA
7.3×
Free-cash-flow yield
7.2%
Dividend yield
–
Revenue (last 12 months)
$18.7B
Revenue growth (3y a year)
5.3%
Operating margin
5.3%
Return on invested capital
5.2%
Net debt / EBITDA
2.4×
Fair value
Blended fair value$55.70 range $53 – $59
Versus priceFair+24% to fair value
Peer multiples
$59.06
Fundamentals-adjusted multiple
$67.39
10-year DCF (market-scaled)
$40.66
Earnings power value (floor, not blended)
$29.52
Model uncertainty
Medium
X-Ray Score
48/ 100 · High confidence · ahead of 38% of sector peers
Valuation61
Growth40
Profitability32
Financial health58
Dividends–
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Aptiv is an automotive technology supplier that develops the wiring, connectors, electronics and software that link vehicle systems together. Its products include electrical distribution systems, sensors and safety technology, and software for advanced driver assistance and in-vehicle computing. Customers are vehicle manufacturers around the world, to which it supplies components designed into new models.
Revenue comes from component and system contracts with automakers, which are supplied over the life of each vehicle programme. Revenue was $18.7 billion over the last twelve months, with growth of 5.3% a year across the last three years. The operating margin is 5.3%, and the business earns a profit of 5% on the capital invested in it. Net debt is 2.4 times EBITDA, and no dividend is paid.
StocksXray gives Aptiv PLC an X-Ray Score of 48 out of 100 (high confidence), ahead of 38% of the S&P 500 stocks in its sector. Its strongest lens is valuation (61) and its weakest is profitability (32).
Our fair value blend is $55.70 (range $52.77 to $58.85). At $44.86 the stock trades 19% below that blend, so the label is "Fair" with medium model uncertainty. Fair value is a range, not a price target.
XStocksXray
Aptiv PLC (APTV)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2021
FY2022
FY2023
FY2024
FY2025
Now
Price
$164.95
$93.13
$89.72
$60.48
$76.09
$44.86
Market cap
$44.7B
$25.3B
$25.4B
$15.5B
$16.8B
$9.5B
P/E
85.0×
47.5×
8.6×
8.7×
101.5×
43.8×
EV / revenue
2.9×
1.7×
1.5×
1.2×
1.1×
0.8×
EV / EBITDA
23.4×
15.0×
12.2×
8.2×
10.5×
7.3×
Price / free cash flow
73.2×
60.3×
25.6×
9.6×
11.0×
13.9×
Free-cash-flow yield
1.4%
1.7%
3.9%
10.4%
9.1%
7.2%
Price / book
5.4×
2.9×
2.2×
1.8×
1.8×
1.1×
Dividend yield
–
–
–
–
–
–
Fundamentals checklist ● 5 Good · ● 5 Average · ● 6 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−6.3%Average
Free-cash-flow yield7.2%Good
Risk models
Altman Z score3.5×Average
Piotroski F-Score8 of 9Good
Growth
EPS growth (3y)−27.4%Bad
Free-cash-flow growth (3y)54.0%Good
Revenue growth (3y)5.3%Average
Growth consistency50%Bad
Balance sheet
Current ratio2.0×Good
Net debt / EBITDA2.4×Average
Interest cover3.0×Bad
Valuation
Fair value vs price1.2×Average
EBIT / EV yield7.0%Good
Profitability
Return on invested capital5.2%Bad
Operating margin5.3%Bad
Gross profitability20.4%Bad
XStocksXray
Aptiv PLC (APTV)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY21
FY22
FY23
FY24
FY25
LTM
Revenue
15,618
17,489
20,051
19,713
20,398
18,725
Gross profit
2,436
2,635
3,439
3,711
3,898
3,676
Operating income
1,189
1,263
1,559
1,842
1,184
995
Net income
590
594
2,938
1,787
165
220
Diluted EPS ($)
1.94
1.96
10.39
6.96
0.75
1.02
Free cash flow
611
419
990
1,616
1,529
684
Gross margin
15.6%
15.1%
17.2%
18.8%
19.1%
19.6%
Operating margin
7.6%
7.2%
7.8%
9.3%
5.8%
5.3%
Net margin
3.8%
3.4%
14.7%
9.1%
0.8%
1.2%
Balance sheet
FY21
FY22
FY23
FY24
FY25
LTM
Total assets
18,007
21,884
24,427
23,458
23,413
17,996
Cash
3,139
1,531
1,640
1,573
1,575
761
Total debt
4,075
6,522
6,222
8,861
7,513
5,377
Equity
8,347
8,809
11,548
8,796
9,207
8,753
Dividend per share ($)
0.00
–
–
–
–
–
Revenue and net income US$ billions: navy revenue, teal net income
Margins blue gross, teal operating, brown net
Latest quarters
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue ($M)
4,825
3,199
5,212
5,153
5,086
3,274
Growth vs a year earlier
−1.6%
−36.7%
+7.4%
+5.0%
+5.4%
+2.3%
Net income ($M)
-11
393
-355
138
189
248
Diluted EPS ($)
-0.05
1.80
-1.63
0.64
0.88
1.17
XStocksXray
Aptiv PLC (APTV)
Peers in Automotive Parts & Equipment
Company
X-Ray
APTV · Aptiv PLC
48
Market Compass outlook for Consumer Discretionary: Neutral (53/100). It blends regime history, macro sensitivity, momentum and valuation.
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value blends three models and carries a typical error of about 40%, so treat it as a range. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.