Hasbro, Inc. (HAS)
Consumer Discretionary · Leisure Products · US stock · S&P 500 component
$98.76
▲ +0.35 (0.36%)
Fair valueData under review
$84
$42fair band $50–$117$125
Day's range
$97.45 – $99.95
52-week range
$67.33 – $104.60
About Hasbro, Inc.
Hasbro is a toy and games company that owns brands such as Transformers, Nerf, Play-Doh and Monopoly, along with the digital game business built around Wizards of the Coast, which includes Magic: The Gathering and Dungeons and Dragons. It earns revenue by selling products to retailers and consumers, licensing its brands for other uses, and selling digital and tabletop games.
The X-Ray Score for Hasbro, Inc. is 53 out of 100. Revenue over the last twelve months was $6.1 billion. The business shows an operating margin of 19.0% and a return on invested capital of 24%. Leverage, measured as net debt to EBITDA, is 2.3 times. Shareholders receive a dividend, yielding 2.8%. These readings summarise reported results and do not forecast future performance.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
Price chart
52-wk range $67.33 – $104.60Volume 1,810,700Daily, split-adjusted
Vitals
Market cap$14.1B
52-week range$67.33 – $104.60
Volume (last day)1,810,700
P/E (TTM)17.7
EBIT / EV yield6.8%
Free-cash-flow yield8.6%
Dividend yield2.8%
Revenue (TTM)$6.1B
Net income (TTM)$794M
Operating margin19.0%
Return on capital24.2%
Debt incl. leases$3.9B
Cash & securities$881M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$84model spread $72 – $94
Data under review
+0.0% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is High, so the safety margin is 40%.
Multiples use through-the-cycle earnings (0.30x of the last twelve months)
Peak-cycle earnings: the current operating margin is more than 1.5x its 7-year average, so the fair value range is widened
Earnings are far above the company's own 3-year history, so models would extrapolate a possible peak
Price $99
Undervalued < $50Fair $50 – $117Overvalued > $117
10-year DCF (market-scaled)
$134
Peer multiples
$34
Earnings power floor (not blended)
$-27
Growth the price implies
4.9%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Read the lenses below
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Consumer Discretionary peers. Open a lens to see the numbers behind it.
Valuation
Weak
49/100
Expensive against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield6.8%
Free-cash-flow yield8.6%
Fair value vs price0.8×
Growth
Weak
50/100
Growing slower than most of its sector.
See the numbers →
Growth consistency50%
Profitability
Fair
58/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital24.2%
Operating margin19.0%
Gross profitability78.3%
Financial health
Weak
42/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score5 / 9
Net debt / EBITDA2.3×
Interest cover6.9×
Dividends
Fair
51/100
Dividend is typical for its sector.
See the numbers →
Dividend yield2.8%
Dividends vs free cash flow33%
Quarterly results: last 6 quarters
+15.4%
Mar '25
-0.7%
Jun '25
+8.1%
Sep '25
+67.4%
Dec '25
+10.6%
Mar '26
+13.8%
Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $1.3B, diluted EPS $1.12.
Fundamentals checklist
● 5 Good · ● 4 Average · ● 4 BadCash quality
Earnings backed by cashGood
Free-cash-flow yieldGood
Risk models
Altman Z''Average
Piotroski F-ScoreBad
Growth
Growth consistencyBad
Balance sheet
Current ratioGood
Net debt / EBITDAAverage
Interest coverBad
Valuation
Fair value vs priceBad
EBIT / EV yieldAverage
Profitability
Return on invested capitalAverage
Operating marginGood
Gross profitabilityGood
Each check is graded against the company's sector, not a fixed number. Checklist score 49/100.
Financials
| FY22 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Revenue | $6.7B | – | $5.7B | $4.7B | $5.4B |
| Operating income | $408M | – | −$1.5B | $690M | $11M |
| Net income | – | $204M | −$1.5B | $386M | −$322M |
| Operating cash flow | $373M | – | $726M | $847M | $893M |
| Operating margin | 6.1% | – | -26.9% | 14.5% | 0.2% |
| Free cash flow | $245M | – | $590M | $760M | $830M |
| Diluted EPS | $1.46 | – | $-10.73 | $2.75 | $-2.30 |
Fiscal years, from SEC filings.
Technical summary
Daily
Bullish
12 bullish · 0 neutral · 4 bearish
Weekly
Strongly bullish
11 bullish · 1 neutral · 0 bearish
Monthly
Strongly bullish
7 bullish · 1 neutral · 0 bearish
Moving averages (daily)
| SMA 10 | 94.33 | Bullish |
| EMA 10 | 94.82 | Bullish |
| SMA 20 | 91.21 | Bullish |
| EMA 20 | 92.96 | Bullish |
| SMA 50 | 92.24 | Bullish |
| EMA 50 | 91.37 | Bullish |
| SMA 100 | 88.27 | Bullish |
| EMA 100 | 90.13 | Bullish |
| SMA 200 | 89.97 | Bullish |
| EMA 200 | 87.50 | Bullish |
Oscillators (daily)
| RSI (14) | 71.42 | Bearish |
| MACD (12, 26) | 1.82 | Bullish |
| Momentum (12) | 12.64 | Bullish |
| Stochastic %K (14) | 90.23 | Bearish |
| Williams %R (14) | -9.77 | Bearish |
| CCI (20) | 169.5 | Bearish |
Pivot points (classic, last session)
S3 94.99 | S2 96.22 | S1 97.49 | Pivot 98.72 | R1 99.99 | R2 101.2 | R3 102.5 |
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
2.80 USD
Yield on today's price
2.84%
Frequency
Quarterly
Next ex-dividend date
Not announced
| Ex-dividend date | Amount per share |
|---|---|
| 19 Aug 2026 | 0.7000 |
| 1 Jun 2026 | 0.7000 |
| 18 Feb 2026 | 0.7000 |
| 19 Nov 2025 | 0.7000 |
| 20 Aug 2025 | 0.7000 |
| 21 May 2025 | 0.7000 |
| 3 Mar 2025 | 0.7000 |
| 20 Nov 2024 | 0.7000 |
| 21 Aug 2024 | 0.7000 |
| 30 Apr 2024 | 0.7000 |
| 31 Jan 2024 | 0.7000 |
| 31 Oct 2023 | 0.7000 |
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
HAS SEC filings
30 Jul 2026
10-QSEC EDGAR
Quarterly report
27 Jul 2026
8-KSEC EDGAR
Director or officer change
21 Jul 2026
8-KSEC EDGAR
Results of operations
15 Jun 2026
8-KSEC EDGAR
Shareholder vote results
20 May 2026
8-KSEC EDGAR
Results of operations
13 May 2026
10-QSEC EDGAR
Quarterly report
23 Apr 2026
8-KSEC EDGAR
Results of operations
17 Apr 2026
DEF 14ASEC EDGAR
Proxy statement
Where the numbers come from
Statements SEC EDGAR filings (10-K, 10-Q), quarters derived from year-to-date figures.
Prices end-of-day closes, split-adjusted.
Industry inputs beta, multiples and equity risk premium from Damodaran Online (NYU Stern).
StocksXray is for education only and is not financial advice. Scores and fair values are model estimates from public filings and carry uncertainty.