Home Depot operates large home improvement stores and an online store in North America. It carries tools, building materials, appliances, flooring, paint, lumber and garden supplies, aimed at do-it-yourself homeowners and at professional contractors, remodelers and tradespeople. Services such as installation and tool rental are also offered, and the company supplies professional customers through specialist distribution businesses.
Home Depot earns its revenue from product sales in its stores and online, and from services such as installation. Revenue for the last twelve months was $169.2 billion, and it has grown at 1.5% a year across the last three years. The operating margin is 12.4%, and the business earns a profit of 24% on the capital invested in it. It has net debt of 2.1 times EBITDA. The company pays a dividend with a yield of 3.0%. On the site's X-Ray Score it receives 43 out of 100.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
52-wk range $277.15 – $389.18Volume 7,034,099Daily, split-adjusted
Vitals
Market cap$308.4B
52-week range$277.15 – $389.18
Volume (last day)7,034,099
P/E (TTM)21.7
EBIT / EV yield5.9%
Free-cash-flow yield4.9%
Dividend yield3.0%
Revenue (TTM)$169.2B
Net income (TTM)$14.2B
Operating margin12.4%
Return on capital23.7%
Debt incl. leases$52.9B
Cash & securities$2.1B
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$329model spread $317 – $340
Fair+6.2% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is Medium, so the safety margin is 30%.
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Weak business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Consumer Discretionary peers. Open a lens to see the numbers behind it.
ValuationWeak
45/100
Expensive against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield5.9%
Free-cash-flow yield4.9%
Fair value vs price1.1×
GrowthWeak
30/100
Growing slower than most of its sector.
See the numbers →
Revenue growth (3y)1.5%
EPS growth (3y)-5.2%
Growth consistency80%
ProfitabilityWeak
48/100
Earns lower returns on its capital than most peers.
See the numbers →
Return on invested capital23.7%
Operating margin12.4%
Gross profitability51.4%
Financial healthWeak
40/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score4 / 9
Net debt / EBITDA2.1×
Interest cover8.7×
DividendsFair
54/100
Dividend is typical for its sector.
See the numbers →
Dividend yield3.0%
Dividends vs free cash flow61%
Dividend growth5.5%
Quarterly results: last 6 quarters
+9.4%May '25
+4.9%Aug '25
+2.8%Nov '25
-3.8%Feb '26
+4.8%May '26
+5.7%Aug '26
Revenue against the same quarter a year earlier. Latest quarter revenue $47.9B, diluted EPS $4.79.
Other Home Improvement Retail companies by X-Ray Score.
Fundamentals checklist
● 1 Good · ● 10 Average · ● 5 Bad
Cash quality
Earnings backed by cashBad
Free-cash-flow yieldAverage
Risk models
Altman Z''Good
Piotroski F-ScoreBad
Growth
EPS growth (3y)Bad
Free-cash-flow growth (3y)Bad
Revenue growth (3y)Bad
Growth consistencyAverage
Balance sheet
Current ratioAverage
Net debt / EBITDAAverage
Interest coverAverage
Valuation
Fair value vs priceAverage
EBIT / EV yieldAverage
Profitability
Return on invested capitalAverage
Operating marginAverage
Gross profitabilityAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 40/100.
Financials
FY22
FY23
FY24
FY25
FY26
Revenue
$151.2B
$157.4B
$152.7B
$159.5B
$164.7B
Operating income
$23.0B
$24.0B
$21.7B
$21.5B
$20.9B
Net income
$16.4B
$17.1B
$15.1B
$14.8B
$14.2B
Operating cash flow
$16.6B
$14.6B
$21.2B
$19.8B
$16.3B
Operating margin
15.2%
15.3%
14.2%
13.5%
12.7%
Free cash flow
$14.0B
$11.5B
$17.9B
$16.3B
$12.6B
Diluted EPS
$15.53
$16.69
$15.11
$14.91
$14.23
Fiscal years, from SEC filings.
Technical summary
Daily
Bearish
6 bullish · 1 neutral · 9 bearish
Weekly
Strongly bearish
1 bullish · 1 neutral · 10 bearish
Monthly
Strongly bearish
0 bullish · 1 neutral · 7 bearish
Moving averages (daily)
SMA 10
293.8
Bullish
EMA 10
297.2
Bullish
SMA 20
292.5
Bullish
EMA 20
297.1
Bullish
SMA 50
312.2
Bearish
EMA 50
307.1
Bullish
SMA 100
321.7
Bearish
EMA 100
317.0
Bearish
SMA 200
332.2
Bearish
EMA 200
328.5
Bearish
Oscillators (daily)
RSI (14)
60.26
Neutral
MACD (12, 26)
-2.42
Bearish
Momentum (12)
8.84
Bullish
Stochastic %K (14)
86.59
Bearish
Williams %R (14)
-13.41
Bearish
CCI (20)
200.9
Bearish
Pivot points (classic, last session)
S3
300.7
S2
304.5
S1
307.1
Pivot
310.9
R1
313.4
R2
317.2
R3
319.8
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
9.29 USD
Yield on today's price
3.00%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
3 Sep 2026
2.3300
4 Jun 2026
2.3300
12 Mar 2026
2.3300
4 Dec 2025
2.3000
4 Sep 2025
2.3000
5 Jun 2025
2.3000
13 Mar 2025
2.3000
27 Nov 2024
2.2500
29 Aug 2024
2.2500
30 May 2024
2.2500
6 Mar 2024
2.2500
29 Nov 2023
2.0900
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.