Johnson Controls International plc (JCI)
Industrials · Building Products · US stock · S&P 500 component
$145.47
▼ -2.16 (1.46%)
Fair valueOvervalued
$70 −52.1% to fair value
$35fair band $42–$98$105
Day's range
$145.10 – $148.81
52-week range
$106.49 – $160.41
About Johnson Controls International plc
Commercial buildings are the focus of Johnson Controls International, which provides products, systems and services for them. Its offerings include heating, ventilation and air conditioning equipment, building automation and controls, fire detection and suppression, security systems and ongoing maintenance. Customers include owners and operators of offices, hospitals, schools, data centres and industrial sites. The company is organised into building solutions businesses by region, alongside a global products unit that makes the equipment.
Installing equipment and systems, together with recurring service and maintenance work, generated revenue of $24.4 billion over the last twelve months. Revenue has grown at 4.6% a year across the last three years. The operating margin is 10.7%, the business earns 10% on the capital invested in it, and net debt is 2.6 times EBITDA. The dividend yield is 1.1%. On the site's X-Ray Score it receives 30 out of 100.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
Price chart
52-wk range $106.49 – $160.41Volume 3,531,500Daily, split-adjusted
Vitals
Market cap$89.3B
52-week range$106.49 – $160.41
Volume (last day)3,531,500
P/E (TTM)26.2
EBIT / EV yield2.7%
Free-cash-flow yield–
Dividend yield1.1%
Revenue (TTM)$24.4B
Net income (TTM)$3.5B
Operating margin10.7%
Return on capital9.6%
Debt incl. leases$9.5B
Cash & securities$698M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$70model spread $67 – $72
Overvalued
−52.1% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is High, so the safety margin is 40%.
Multiples use through-the-cycle earnings (0.66x of the last twelve months)
Peak-cycle earnings: the current operating margin is more than 1.5x its 7-year average, so the fair value range is widened
Price $145
Undervalued < $42Fair $42 – $98Overvalued > $98
10-year DCF (market-scaled)
$45
Peer multiples
$76
Earnings power floor (not blended)
$13
Fundamentals-adjusted multiple
$88
Growth the price implies
27.0%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Weak business, priced high
Our models put fair value below today's price, so a lot of good news may already be in the price. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Industrials peers. Open a lens to see the numbers behind it.
Valuation
Weak
10/100
Expensive against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield2.7%
Fair value vs price0.5×
Growth
Fair
51/100
Growing at a typical pace for its sector.
See the numbers →
Revenue growth (3y)4.6%
EPS growth (3y)31.9%
Growth consistency70%
Profitability
Weak
31/100
Earns lower returns on its capital than most peers.
See the numbers →
Return on invested capital9.6%
Operating margin10.7%
Gross profitability23.3%
Financial health
Weak
38/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score6 / 9
Net debt / EBITDA2.6×
Interest coverNo interest cost
Dividends
Weak
24/100
Dividend is modest or less certain than peers.
See the numbers →
Dividend yield1.1%
Dividend growth2.1%
Quarterly results: last 6 quarters
+4.2%
Dec '24
+1.4%
Mar '25
+2.6%
Jun '25
+3.1%
Sep '25
+6.8%
Dec '25
+8.2%
Mar '26
Revenue against the same quarter a year earlier. Latest quarter revenue $6.1B, diluted EPS $1.00.
Compare with peers
AOS Smith A O Corp68 LII Lennox International I...62 ALLE Allegion plc62 MAS Masco Corp58Other Building Products companies by X-Ray Score.
Fundamentals checklist
● 2 Good · ● 4 Average · ● 7 BadCash quality
Risk models
Altman Z''Bad
Piotroski F-ScoreAverage
Growth
EPS growth (3y)Good
Revenue growth (3y)Average
Growth consistencyAverage
Balance sheet
Current ratioBad
Net debt / EBITDABad
Interest coverGood
Valuation
Fair value vs priceBad
EBIT / EV yieldBad
Profitability
Return on invested capitalBad
Operating marginBad
Gross profitabilityAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 35/100.
Financials
| FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Revenue | $23.7B | $20.6B | $22.3B | $23.0B | $23.6B |
| Operating income | $2.8B | $1.3B | $1.1B | $1.5B | $2.0B |
| Net income | $1.6B | $1.5B | $1.8B | $1.7B | $3.3B |
| Operating cash flow | $2.6B | – | – | – | – |
| Operating margin | 12.0% | 6.5% | 5.0% | 6.6% | 8.3% |
| Free cash flow | $2.0B | – | – | – | – |
| Diluted EPS | $2.27 | $2.19 | $2.69 | $2.52 | $5.03 |
Fiscal years, from SEC filings.
Technical summary
Daily
Neutral
7 bullish · 2 neutral · 7 bearish
Weekly
Bullish
8 bullish · 1 neutral · 3 bearish
Monthly
Strongly bullish
7 bullish · 1 neutral · 0 bearish
Moving averages (daily)
| SMA 10 | 154.0 | Bearish |
| EMA 10 | 151.6 | Bearish |
| SMA 20 | 151.4 | Bearish |
| EMA 20 | 150.8 | Bearish |
| SMA 50 | 147.2 | Bearish |
| EMA 50 | 148.0 | Bearish |
| SMA 100 | 145.0 | Bullish |
| EMA 100 | 144.8 | Bullish |
| SMA 200 | 138.7 | Bullish |
| EMA 200 | 137.4 | Bullish |
Oscillators (daily)
| RSI (14) | 42.76 | Neutral |
| MACD (12, 26) | 1.56 | Bullish |
| Momentum (12) | -2.14 | Bearish |
| Stochastic %K (14) | 10.11 | Bullish |
| Williams %R (14) | -89.89 | Bullish |
| CCI (20) | -79.04 | Neutral |
Pivot points (classic, last session)
S3 140.4 | S2 142.8 | S1 144.1 | Pivot 146.5 | R1 147.8 | R2 150.2 | R3 151.5 |
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
1.60 USD
Yield on today's price
1.10%
Frequency
Quarterly
Next ex-dividend date
Not announced
| Ex-dividend date | Amount per share |
|---|---|
| 21 Sep 2026 | 0.4000 |
| 15 Jun 2026 | 0.4000 |
| 16 Mar 2026 | 0.4000 |
| 22 Dec 2025 | 0.4000 |
| 22 Sep 2025 | 0.4000 |
| 23 Jun 2025 | 0.3700 |
| 24 Mar 2025 | 0.3700 |
| 23 Dec 2024 | 0.3700 |
| 25 Sep 2024 | 0.3700 |
| 24 Jun 2024 | 0.3700 |
| 22 Mar 2024 | 0.3700 |
| 15 Dec 2023 | 0.3700 |
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
JCI SEC filings
30 Sep 2026
8-KSEC EDGAR
Director or officer change
29 Jul 2026
10-QSEC EDGAR
Quarterly report
29 Jul 2026
8-KSEC EDGAR
Results of operations
3 Jun 2026
8-KSEC EDGAR
Director or officer change; Regulation FD disclosure
13 May 2026
8-KSEC EDGAR
Director or officer change
6 May 2026
10-QSEC EDGAR
Quarterly report
6 May 2026
8-KSEC EDGAR
Results of operations
4 May 2026
8-KSEC EDGAR
Director or officer change
Where the numbers come from
Statements SEC EDGAR filings (10-K, 10-Q), quarters derived from year-to-date figures.
Prices end-of-day closes, split-adjusted.
Industry inputs beta, multiples and equity risk premium from Damodaran Online (NYU Stern).
StocksXray is for education only and is not financial advice. Scores and fair values are model estimates from public filings and carry uncertainty.