Industrials · Building Products · US stock · price as of 16 Oct 2026
Key indicators
Price
$72.87
52-week range
$57.51 – $83.27
Market cap
$14.9B
P/E (trailing)
18.2×
EV / EBITDA
12.3×
Free-cash-flow yield
6.3%
Dividend yield
1.7%
Revenue (last 12 months)
$7.7B
Revenue growth (3y a year)
−4.5%
Operating margin
16.6%
Return on invested capital
39.6%
Net debt / EBITDA
1.9×
Fair value
Blended fair value$107.68 range $103 – $113
Versus priceUndervalued+48% to fair value
Peer multiples
$118.10
Fundamentals-adjusted multiple
$113.85
10-year DCF (market-scaled)
$91.10
Earnings power value (floor, not blended)
$38.67
Model uncertainty
Medium
X-Ray Score
58/ 100 · High confidence · ahead of 74% of sector peers
Valuation86
Growth18
Profitability76
Financial health44
Dividends52
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Masco makes home improvement and building products, with brands in plumbing, such as Delta faucets, and in paints and coatings, such as Behr. It also sells cabinets, lighting and other fittings. The company sells through home centers, dealers and professional channels, and earns money from product sales to consumers and contractors. Repair and remodel spending, and new housing activity, are important drivers of demand.
Over the latest twelve months the company reported revenue of $7.7 billion, and annual revenue fell by 4.5% on average across three years. Profitability at the operating level stands at 16.6%, and return on invested capital came to 40%. The company carries net debt of 1.9 times its EBITDA. A dividend is paid, with a yield of 1.7%.
StocksXray gives Masco Corp an X-Ray Score of 58 out of 100 (high confidence), ahead of 74% of the S&P 500 stocks in its sector. Its strongest lens is valuation (86) and its weakest is growth (18).
Our fair value blend is $107.68 (range $102.91 to $112.68). At $72.87 the stock trades 32% below that blend, so the label is "Undervalued" with medium model uncertainty. Fair value is a range, not a price target.
XStocksXray
Masco Corp (MAS)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2021
FY2022
FY2023
FY2024
FY2025
Now
Price
$64.18
$43.58
$63.87
$70.29
$62.61
$72.87
Market cap
$16.1B
$10.1B
$14.4B
$15.4B
$13.1B
$14.9B
P/E
39.6×
12.0×
15.9×
18.7×
16.2×
18.2×
EV / revenue
2.2×
1.5×
2.1×
2.3×
2.1×
2.3×
EV / EBITDA
11.8×
9.0×
11.3×
11.7×
11.3×
12.5×
Price / free cash flow
20.1×
16.4×
12.3×
17.0×
15.2×
15.8×
Free-cash-flow yield
5.0%
6.1%
8.1%
5.9%
6.6%
6.3%
Price / book
–
–
–
–
–
–
Dividend yield
1.10%
2.57%
1.78%
1.65%
1.98%
1.74%
Fundamentals checklist ● 7 Good · ● 7 Average · ● 2 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−5.0%Good
Free-cash-flow yield6.3%Good
Risk models
Altman Z score2.7×Average
Piotroski F-Score6 of 9Average
Growth
EPS growth (3y)2.1%Average
Free-cash-flow growth (3y)12.0%Average
Revenue growth (3y)−4.5%Bad
Growth consistency20%Bad
Balance sheet
Current ratio1.8×Good
Net debt / EBITDA1.9×Average
Interest cover12.7×Average
Valuation
Fair value vs price1.5×Good
EBIT / EV yield7.2%Good
Profitability
Return on invested capital39.6%Good
Operating margin16.6%Average
Gross profitability52.0%Good
Red flags
Negative equity — Book equity is negative
XStocksXray
Masco Corp (MAS)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY21
FY22
FY23
FY24
FY25
LTM
Revenue
8,375
8,680
7,967
7,828
7,562
7,679
Gross profit
2,863
2,713
2,836
2,831
2,679
2,720
Operating income
1,405
1,297
1,348
1,363
1,248
1,278
Net income
410
844
908
822
810
837
Diluted EPS ($)
1.62
3.63
4.02
3.76
3.86
4.01
Free cash flow
802
616
1,170
907
866
943
Gross margin
34.2%
31.3%
35.6%
36.2%
35.4%
35.4%
Operating margin
16.8%
14.9%
16.9%
17.4%
16.5%
16.6%
Net margin
4.9%
9.7%
11.4%
10.5%
10.7%
10.9%
Balance sheet
FY21
FY22
FY23
FY24
FY25
LTM
Total assets
5,575
5,187
5,363
5,016
5,201
5,233
Cash
926
452
634
634
647
388
Total debt
2,959
3,151
2,948
2,948
2,947
3,074
Equity
-179
-480
-126
-279
-185
-242
Dividend per share ($)
0.71
1.12
1.14
1.16
1.24
1.25
Revenue and net income US$ billions: navy revenue, teal net income
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value blends three models and carries a typical error of about 40%, so treat it as a range. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.