Real Estate · Retail REITs · US stock · price as of 16 Oct 2026
Key indicators
Price
$56.08
52-week range
$53.15 – $66.25
Market cap
$52.4B
P/E (trailing)
39.7×
EV / EBITDA
13.5×
Free-cash-flow yield
7.9%
Dividend yield
5.8%
Revenue (last 12 months)
$6.1B
Revenue growth (3y a year)
19.8%
Operating margin
23.3%
Return on invested capital
3.1%
Net debt / EBITDA
0.3×
Fair value
Fair value is not shown for this company.
X-Ray Score
49/ 100 · Medium confidence · ahead of 48% of sector peers
Valuation19
Growth69
Profitability28
Financial health80
Dividends78
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Realty Income is a real estate investment trust that owns freestanding commercial properties leased to tenants such as convenience stores, dollar stores, drugstores and restaurants under long-term net leases. Under those leases the tenant typically pays property taxes, insurance and maintenance, so the company collects rent with few operating costs. It pays out most of its income as monthly dividends and grows by buying more properties.
Sales totalled $6.1 billion over the last twelve months, and the three-year record shows growth of 19.8% a year. The operating margin is 23.3%, and the return on invested capital is 3%. The balance sheet shows net debt to EBITDA of 0.3 times. Shareholders receive a dividend, currently yielding 5.8%. These figures describe past results and the present financial position only.
StocksXray gives Realty Income Corp an X-Ray Score of 49 out of 100 (medium confidence), ahead of 48% of the S&P 500 stocks in its sector. Its strongest lens is financial health (80) and its weakest is valuation (19).
XStocksXray
Realty Income Corp (O)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2021
FY2022
FY2023
FY2024
FY2025
Now
Price
$55.79
$51.68
$49.33
$48.29
$54.19
$56.08
Market cap
$23.1B
$31.6B
$34.2B
$41.7B
$49.2B
$52.4B
P/E
64.1×
36.4×
39.2×
49.3×
46.3×
39.7×
EV / revenue
11.5×
9.7×
8.6×
7.9×
8.7×
9.2×
EV / EBITDA
14.8×
10.6×
9.8×
12.5×
13.6×
14.1×
Price / free cash flow
17.5×
12.3×
11.6×
11.7×
12.3×
12.6×
Free-cash-flow yield
5.7%
8.1%
8.7%
8.6%
8.1%
7.9%
Price / book
0.9×
1.1×
1.0×
1.1×
1.2×
1.3×
Dividend yield
5.08%
5.74%
6.18%
6.47%
5.94%
5.79%
Fundamentals checklist ● 5 Good · ● 3 Average · ● 2 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−3.7%Average
Risk models
Piotroski F-Score7 of 9Good
Growth
EPS growth (3y)−6.3%Average
Revenue growth (3y)19.8%Good
Growth consistency100%Good
Balance sheet
Net debt / EBITDA0.3×Good
Interest coverno interest costGood
Valuation
EBIT / EV yield2.5%Bad
Profitability
Return on invested capital3.1%Bad
Operating margin23.3%Average
Red flags
Heavy dilution — Share count up more than 5% year on year
XStocksXray
Realty Income Corp (O)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY21
FY22
FY23
FY24
FY25
LTM
Revenue
2,080
3,344
4,079
5,271
5,749
6,055
Gross profit
–
–
–
–
–
–
Operating income
716
1,383
1,659
934
1,155
1,408
Net income
359
869
872
861
1,059
1,303
Diluted EPS ($)
0.87
1.42
1.26
0.98
1.17
1.41
Free cash flow
1,322
2,564
2,959
3,573
3,995
4,166
Gross margin
–
–
–
–
–
–
Operating margin
34.4%
41.4%
40.7%
17.7%
20.1%
23.3%
Net margin
17.3%
26.0%
21.4%
16.3%
18.4%
21.5%
Balance sheet
FY21
FY22
FY23
FY24
FY25
LTM
Total assets
43,138
49,673
57,779
68,835
72,796
76,441
Cash
259
171
233
445
435
553
Total debt
901
702
764
67
517
1,400
Equity
25,053
28,713
32,941
38,841
39,439
39,550
Dividend per share ($)
2.83
2.97
3.05
3.13
3.22
3.24
Revenue and net income US$ billions: navy revenue, teal net income
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value blends three models and carries a typical error of about 40%, so treat it as a range. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.