Red flags⚠ Possible earnings-quality issue (Beneish M)⚠ Heavy dilution
About Western Digital Corp
Western Digital makes hard disk drives and related data storage products used in data centers, personal computers and consumer devices. Its drives hold the data that cloud companies, businesses and individual users store. Revenue comes from selling drives to large cloud customers, computer makers, distributors and retailers, and demand depends on data growth and on the spending cycles of the biggest data center operators.
Revenue over the last twelve months came to $12.9 billion. Across three years, revenue grew 27.4% a year. It posts an operating margin of 34.5%, with return on invested capital of 47%. With net debt to EBITDA at negative 0.1 times, cash exceeds debt. The dividend yield is 0.2%. Overall, the X-Ray Score comes to 55 out of 100.
Written with AI from public information and the filing figures on this page, then checked automatically for unsupported numbers. It can contain mistakes: read the company's own filings below before relying on it.
52-wk range $117.01 – $799.62Volume 7,988,500Daily, split-adjusted
Vitals
Market cap$127.2B
52-week range$117.01 – $799.62
Volume (last day)7,988,500
P/E (TTM)13.4
EBIT / EV yield3.5%
Free-cash-flow yield2.8%
Dividend yield0.2%
Revenue (TTM)$12.9B
Net income (TTM)$9.4B
Operating margin34.5%
Return on capital47.3%
Debt incl. leases$1.2B
Cash & securities$1.6B
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies like Apple). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$157model spread $151 – $163
Overvalued−52.7% to fair value
Equal blend of three models: peer multiples, a fundamentals-adjusted multiple (growth, ROIC and margin) and a 10-year DCF scaled to the market's average. Earnings-power value (no growth) is a floor and not part of the blend. Model uncertainty is High, so the safety margin is 40%.
Multiples use through-the-cycle earnings (0.30x of the last twelve months)
Peak-cycle earnings: the current operating margin is more than 1.5x its 7-year average, so the fair value range is widened
Price $332
Undervalued < $94Fair $94 – $220Overvalued > $220
10-year DCF (market-scaled)
$173
Peer multiples
$100
Earnings power floor (not blended)
$33
Fundamentals-adjusted multiple
$198
Growth the price implies
21.7%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.09%, equity risk premium 4.23% (Damodaran). How it works.
What this means
Average business, priced high
Our models put fair value below today's price, so a lot of good news may already be in the price. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Information Technology peers. Open a lens to see the numbers behind it.
ValuationWeak
38/100
Expensive against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield3.5%
Free-cash-flow yield2.8%
Fair value vs price0.5×
GrowthStrong
75/100
Growing faster than most of its sector.
See the numbers →
Revenue growth (3y)27.4%
Growth consistency90%
ProfitabilityFair
51/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital47.3%
Operating margin34.5%
Gross profitability45.5%
Financial healthFair
67/100
Balance sheet is in typical shape for its sector.
See the numbers →
Piotroski F-Score7 / 9
Net debt / EBITDA-0.1×
Interest cover27.0×
DividendsWeak
41/100
Dividend is modest or less certain than peers.
See the numbers →
Dividend yield0.2%
Dividends vs free cash flow6%
Quarterly results: last 6 quarters
+30.9%Mar '25
+30.0%Jun '25
+27.4%Oct '25
+25.2%Jan '26
+45.5%Apr '26
+43.8%Jul '26
Revenue against the same quarter a year earlier. Latest quarter revenue $3.7B.
Other Technology Hardware, Storage & Peripherals companies by X-Ray Score.
Fundamentals checklist
● 7 Good · ● 5 Average · ● 2 Bad
Cash quality
Earnings backed by cashBad
Free-cash-flow yieldAverage
Risk models
Altman Z''Good
Piotroski F-ScoreGood
Growth
Revenue growth (3y)Good
Growth consistencyAverage
Balance sheet
Current ratioAverage
Net debt / EBITDAGood
Interest coverAverage
Valuation
Fair value vs priceBad
EBIT / EV yieldAverage
Profitability
Return on invested capitalGood
Operating marginGood
Gross profitabilityGood
Each check is graded against the company's sector, not a fixed number. Checklist score 56/100.
Financials
FY22
FY23
FY24
FY25
FY26
Revenue
$18.8B
$6.3B
$6.3B
$9.5B
$12.9B
Operating income
$2.4B
−$548M
−$403M
$2.3B
$4.5B
Net income
$1.5B
−$902M
−$765M
$1.6B
$9.4B
Operating cash flow
$1.9B
−$408M
−$294M
$1.7B
$3.9B
Operating margin
12.7%
-8.8%
-6.4%
24.5%
34.5%
Free cash flow
$758M
−$1.2B
−$781M
$1.3B
$3.5B
Diluted EPS
$4.89
$-5.37
$-2.61
$5.12
$24.28
Fiscal years, from SEC filings.
Technical summary
Daily
Bearish
4 bullish · 0 neutral · 12 bearish
Weekly
Bearish
4 bullish · 1 neutral · 7 bearish
Monthly
Bullish
5 bullish · 1 neutral · 2 bearish
Moving averages (daily)
SMA 10
386.9
Bearish
EMA 10
381.5
Bearish
SMA 20
420.1
Bearish
EMA 20
405.3
Bearish
SMA 50
442.1
Bearish
EMA 50
439.8
Bearish
SMA 100
502.5
Bearish
EMA 100
448.9
Bearish
SMA 200
410.3
Bearish
EMA 200
400.0
Bearish
Oscillators (daily)
RSI (14)
26.98
Bullish
MACD (12, 26)
-26.97
Bearish
Momentum (12)
-26.95
Bearish
Stochastic %K (14)
0.14
Bullish
Williams %R (14)
-99.86
Bullish
CCI (20)
-156.8
Bullish
Pivot points (classic, last session)
S3
309.7
S2
320.7
S1
326.4
Pivot
337.4
R1
343.1
R2
354.1
R3
359.8
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
0.55 USD
Yield on today's price
0.17%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
8 Sep 2026
0.1500
5 Jun 2026
0.1500
5 Mar 2026
0.1250
4 Dec 2025
0.1250
4 Sep 2025
0.1000
4 Jun 2025
0.1000
2 Apr 2020
0.5000
2 Jan 2020
0.5000
3 Oct 2019
0.5000
27 Jun 2019
0.5000
28 Mar 2019
0.5000
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.